
417,300

1,200,000

1,200,000

50,000

300,000

550,000

1,080,000

360,000

150,000

65,000

500,000

150,000

1,392,000

180,000

400,000

920,000

1,480,000

1,080,000

205,800

200,000 25%
150,000

150,000

1,470,000

2,400,000

880,000

112,000

180,000

1,550,000

1,300,000

700,000

2,418,000

1,250,000

250,000

1,050,000

1,350,000

850,000

1,533,000

550,000

850,000

1,517,000

3,650,000

780,000

179,000

390,000

1,206,000

1,370,000

100,000

100,000

1,550,000

600,000

2,700,000

300,000

2,000,000

1,450,000

640,000

530,000

140,000

300,000

1,270,000

1,200,000 8%
1,100,000

11,450,000 3%
11,000,000

911,000

1,050,000

850,000 5%
800,000

380,000 7%
350,000

75,000

427,000























